1454 W 28th Street

  • $1,525,000
Los Angeles, California
Active
1454 W 28th Street
Los Angeles, California
  • $1,525,000

Overview

  • Residential
  • Property Type
  • 10
  • Bedrooms
  • 4
  • Bathrooms
  • 2601
  • Sqft
  • 792454
  • Property ID

Description

We are pleased to present the opportunity to acquire 1454 W. 28th Street, a fully renovated 10-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. The property generates $13,350 per month in gross income. Backed by a proven operational history, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded two-story single-family residence featuring 10-bedrooms + 4-bathrooms, totaling approximately 2,601 rentable square feet on an 8,100 square foot lot. Adding to the investment appeal, the oversized 8,100 square foot lot presents a significant value-add opportunity. An investor may have the ability to construct two ADUs toward the rear of the lot, providing the potential to substantially increase cash flow and overall asset value over time. Operationally, the asset is exceptionally efficient, helping minimize landlord expenses and maximize net operating income. Priced at an in-place 8.0% cap rate and 9.5x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA’s most consistently performing rental markets.

Details

Updated on June 24, 2026 at 7:28 am
Listed by Davis Saadian, Keller Williams Hollywood Hills
  • Property ID: 792454
  • Price: $1,525,000
  • Property Size: 2601 Sqft
  • Land Area: 8102 Square Feet
  • Bedrooms: 10
  • Bathrooms: 4
  • Year Built: 1906
  • Property Type: Residential
  • Property Status: Active

Schedule a Tour

Tour Type

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Similar Listings

Compare listings

Compare
Edgar Enriquez
  • Edgar Enriquez